FIRE.PipedHQ

Withdrawal rates › 25 years

Is 4.75% a safe withdrawal rate for 25 years?

A 4.75% withdrawal ($48k a year from $1M, raised with inflation) lasted 25 years in 90.7% of start years since 1871 with a 60/40 portfolio, and 91.5% with 100% stocks.

It usually lasted: the money ran out in 12 of 129 start years from 1871 to 1999. Failures clustered in start years 1906, 1937, 1962, 1964–1969 and 1971–1973.

The worst start was 1966, when the money ran out in year 19. Among the start years that lasted, 1912 came closest, finishing with $6k.

In 50% of start years the portfolio ended above the $1M it started with, after inflation. The median ending balance was $980k.

Cutting spending by 20% whenever the portfolio sat more than 20% below its real high raised success to 100%. Holding two years of spending in cash and drawing on it after down years lowered it to 82.9%.

Of the four mixes, 80/20 lasted most often, at 92.2%.

1871: lasted, $3.2M left18711872: lasted, $3.1M left1873: lasted, $3.4M left1874: lasted, $3.9M left1875: lasted, $2.9M left1876: lasted, $2.8M left1877: lasted, $3.8M left1878: lasted, $2.9M left1879: lasted, $1.9M left1880: lasted, $2.0M left18801881: lasted, $1.4M left1882: lasted, $1.7M left1883: lasted, $1.5M left1884: lasted, $1.7M left1885: lasted, $1.6M left1886: lasted, $1.0M left1887: lasted, $952k left1888: lasted, $1.2M left1889: lasted, $980k left1890: lasted, $758k left18901891: lasted, $1.1M left1892: lasted, $673k left1893: lasted, $619k left1894: lasted, $557k left1895: lasted, $429k left1896: lasted, $396k left1897: lasted, $399k left1898: lasted, $328k left1899: lasted, $95k left1900: lasted, $395k left19001901: lasted, $169k left1902: lasted, $38k left1903: lasted, $209k left1904: lasted, $566k left1905: lasted, $146k left1906: ran out in year 231907: lasted, $28k left1908: lasted, $411k left1909: lasted, $26k left1910: lasted, $115k left19101911: lasted, $42k left1912: lasted, $6k left1913: lasted, $201k left1914: lasted, $439k left1915: lasted, $706k left1916: lasted, $245k left1917: lasted, $475k left1918: lasted, $1.6M left1919: lasted, $2.2M left1920: lasted, $2.9M left19201921: lasted, $4.1M left1922: lasted, $2.4M left1923: lasted, $1.7M left1924: lasted, $1.8M left1925: lasted, $1.6M left1926: lasted, $1.4M left1927: lasted, $1.3M left1928: lasted, $809k left1929: lasted, $231k left1930: lasted, $472k left19301931: lasted, $870k left1932: lasted, $1.8M left1933: lasted, $1.5M left1934: lasted, $800k left1935: lasted, $1.2M left1936: lasted, $370k left1937: ran out in year 251938: lasted, $753k left1939: lasted, $496k left1940: lasted, $536k left19401941: lasted, $921k left1942: lasted, $1.8M left1943: lasted, $1.8M left1944: lasted, $1.5M left1945: lasted, $1.1M left1946: lasted, $645k left1947: lasted, $1.7M left1948: lasted, $2.3M left1949: lasted, $1.9M left1950: lasted, $1.2M left19501951: lasted, $1.2M left1952: lasted, $1.2M left1953: lasted, $923k left1954: lasted, $931k left1955: lasted, $469k left1956: lasted, $269k left1957: lasted, $253k left1958: lasted, $420k left1959: lasted, $170k left1960: lasted, $160k left19601961: lasted, $109k left1962: ran out in year 251963: lasted, $13k left1964: ran out in year 231965: ran out in year 201966: ran out in year 191967: ran out in year 211968: ran out in year 201969: ran out in year 201970: lasted, $69k left19701971: ran out in year 251972: ran out in year 231973: ran out in year 211974: lasted, $654k left1975: lasted, $2.4M left1976: lasted, $1.6M left1977: lasted, $1.4M left1978: lasted, $2.0M left1979: lasted, $2.6M left1980: lasted, $3.1M left19801981: lasted, $3.2M left1982: lasted, $4.6M left1983: lasted, $3.2M left1984: lasted, $2.5M left1985: lasted, $2.7M left1986: lasted, $2.2M left1987: lasted, $1.5M left1988: lasted, $2.1M left1989: lasted, $2.1M left1990: lasted, $1.9M left19901991: lasted, $2.1M left1992: lasted, $1.6M left1993: lasted, $1.8M left1994: lasted, $1.5M left1995: lasted, $2.2M left1996: lasted, $1.5M left1997: lasted, $1.3M left1998: lasted, $604k left1999: lasted, $229k left

LastedRan out

Every 25-year retirement since 1871 at 4.75%, 60/40. Each bar is a start year.
$0$1.0M$2.0M$3.0MYear 0Year 5Year 10Year 15Year 20Year 25

Good 10%MedianBad 10%

Balance over 25 years at 4.75%, 60/40, across every start year. Real dollars, $1M start.

By portfolio and strategy

PortfolioFixedBear-market cutCash bucketBad 10% endingMedian ending
100% stocks91.5%100%86%$66k$1.8M
80/2092.2%100%86%$87k$1.5M
60/4090.7%100%82.9%$12k$980k
40/6082.9%98.4%76.7%$0$588k

Success is the share of start years in which the money never ran out. Endings are for the fixed strategy, in today's dollars. 20% cut in bear markets: spending drops 20% while the portfolio is more than 20% below its inflation-adjusted high. 2-year cash bucket: two years of spending held in cash earning 0.5% real, spent after years when stocks fell and refilled after years they rose.

← 4.5% · 5% → · 20 years · 30 years · 40 years · 50 years

Questions

Is 4.75% a safe withdrawal rate for 25 years?

A 4.75% withdrawal ($48k a year from $1M, raised with inflation) lasted 25 years in 90.7% of start years since 1871 with a 60/40 portfolio, and 91.5% with 100% stocks. By the usual 95% standard it was not safe on its own; a lower rate or flexible spending helped.

What was the worst year to retire at 4.75%?

1966: with 60/40 the money ran out in year 19.

Does cutting spending in bear markets help?

At 4.75% over 25 years with 60/40, a 20% cut whenever the portfolio was 20% below its high took success from 90.7% to 100%.

Test your own plan. Your spending, housing, Social Security and health insurance against every year since 1871. Free.

Start your Journey →